County Profile for Garrett - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,702,305 Total Charges 51,165,151
Fixed Assets 37,054,583 Contract Allowance 8,766,239
Other Assets 6,410,459 Operating Revenue 42,398,912
Total Assets 82,167,347 Operating Expenses 42,622,790
Current Liabilities 8,966,635 Operating Margin -223,878
Long Term Liabilities 28,305,320 Other Income -2,176,074
Total Equity 44,895,392 Other Expense 229,190
Total Liabilities and Equity 82,167,347 Net Profit or Loss -2,629,142

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,712 Revenue per Bed $1,766,621 Revenue per Person $42,398,912
Net Margin per Discharge ($146) Net Margin per Bed ($9,328) Net Margin per Person ($223,878)
Net Profit per Discharge ($1,718) Net Profit per Bed ($109,548) Net Profit per Person ($2,629,142)
Net Fixed Assets per Discharge $24,219 Net Fixed Assets per Bed $1,543,941 Net Fixed Assets per Bed $37,054,583
Long Term Debt per Discharge $18,500 Long Term Debt per Bed $1,179,388 Long Term Debt per Person $28,305,320
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 82.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,774 Net Fixed Assets 1,069 Population Estimate 1,151
Total Revenue 1,396 Long Term Liabilities 882 Total Patient Discharges 1,318
Net Margin 1,812 Total Patient Beds 2,072
Net Profit or Loss 2,950

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,716,388 6,069,783 0.9418
31 Intensive Care Unit 1,767,673 1,386,438 1.2750
32 Coronary Care Unit 0 0
43 Nursery 460,909 562,524 0.8194
44 Skilled Nursing Care 1,887,677 825,920 2.2855
50 Operating Room 3,505,580 4,951,700 0.7080
51 Recovery Room 0 0
52 Labor and Delivery Room 883,204 1,506,643 0.5862

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,672,917 13 Nursing Administration 645,568
02,03 Captial Related - Movable Equipment 1,529,560 14 Central Services and Supply 529,613
04 Employee Benefits 6,080,666 15 Pharmacy 764,165
05 Administrative and General 3,889,894 16 Medical Records and Medical Library 690,941
06 Maintenance and Repairs 0 17 Social Services 172,731
07 Operation of Plant 1,776,914 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 913,438 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 642,275 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,308,682

County Profile for Garrett - 2016